Hipoteca de 58,000 € al interés del 2% a 30 años en

Detalles de la hipoteca

Información aportada
País España
Precio de la vivienda 73,000
Cantidad aportada 15,000
Importe de la hipoteca 58,000
Interés de la hipoteca 2%
Duración de la hipoteca 30 años
Resultado
Cuota mensual 214.38
Intereses pagados 19,176.55
Total pagado 77,176.55

Comentarios de la hipoteca


El interés pagado es estándar, pagará unos intereses medios.

La duración de la hipoteca está en la media.

Compartir mi hipoteca

Comparta esta hipoteca con sus amigos, familiares o quien desee.

Compartir
Compartir
Compartir

Análisis mes a mes

Aquí encontrará las cuotas, intereses y amortización de su crédito mes a mes.


Mes Amortización hipoteca Intereses pagados Cuota Capital pendiente
03/04/2024 117.71 96.67 214.38 57,882.29
03/05/2024 117.91 96.47 214.38 57,764.38
03/06/2024 118.11 96.27 214.38 57,646.27
03/07/2024 118.30 96.08 214.38 57,527.97
03/08/2024 118.50 95.88 214.38 57,409.47
03/09/2024 118.70 95.68 214.38 57,290.77
03/10/2024 118.89 95.48 214.38 57,171.88
03/11/2024 119.09 95.29 214.38 57,052.79
03/12/2024 119.29 95.09 214.38 56,933.50
03/01/2025 119.49 94.89 214.38 56,814.01
03/02/2025 119.69 94.69 214.38 56,694.32
03/03/2025 119.89 94.49 214.38 56,574.43
03/04/2025 120.09 94.29 214.38 56,454.34
03/05/2025 120.29 94.09 214.38 56,334.05
03/06/2025 120.49 93.89 214.38 56,213.56
03/07/2025 120.69 93.69 214.38 56,092.87
03/08/2025 120.89 93.49 214.38 55,971.98
03/09/2025 121.09 93.29 214.38 55,850.89
03/10/2025 121.29 93.08 214.38 55,729.59
03/11/2025 121.50 92.88 214.38 55,608.10
03/12/2025 121.70 92.68 214.38 55,486.40
03/01/2026 121.90 92.48 214.38 55,364.50
03/02/2026 122.11 92.27 214.38 55,242.39
03/03/2026 122.31 92.07 214.38 55,120.08
03/04/2026 122.51 91.87 214.38 54,997.57
03/05/2026 122.72 91.66 214.38 54,874.85
03/06/2026 122.92 91.46 214.38 54,751.93
03/07/2026 123.13 91.25 214.38 54,628.81
03/08/2026 123.33 91.05 214.38 54,505.47
03/09/2026 123.54 90.84 214.38 54,381.94
03/10/2026 123.74 90.64 214.38 54,258.19
03/11/2026 123.95 90.43 214.38 54,134.25
03/12/2026 124.16 90.22 214.38 54,010.09
03/01/2027 124.36 90.02 214.38 53,885.73
03/02/2027 124.57 89.81 214.38 53,761.16
03/03/2027 124.78 89.60 214.38 53,636.38
03/04/2027 124.99 89.39 214.38 53,511.39
03/05/2027 125.19 89.19 214.38 53,386.20
03/06/2027 125.40 88.98 214.38 53,260.80
03/07/2027 125.61 88.77 214.38 53,135.19
03/08/2027 125.82 88.56 214.38 53,009.37
03/09/2027 126.03 88.35 214.38 52,883.34
03/10/2027 126.24 88.14 214.38 52,757.10
03/11/2027 126.45 87.93 214.38 52,630.65
03/12/2027 126.66 87.72 214.38 52,503.98
03/01/2028 126.87 87.51 214.38 52,377.11
03/02/2028 127.08 87.30 214.38 52,250.03
03/03/2028 127.30 87.08 214.38 52,122.73
03/04/2028 127.51 86.87 214.38 51,995.22
03/05/2028 127.72 86.66 214.38 51,867.50
03/06/2028 127.93 86.45 214.38 51,739.57
03/07/2028 128.15 86.23 214.38 51,611.42
03/08/2028 128.36 86.02 214.38 51,483.06
03/09/2028 128.57 85.81 214.38 51,354.49
03/10/2028 128.79 85.59 214.38 51,225.70
03/11/2028 129.00 85.38 214.38 51,096.70
03/12/2028 129.22 85.16 214.38 50,967.48
03/01/2029 129.43 84.95 214.38 50,838.04
03/02/2029 129.65 84.73 214.38 50,708.40
03/03/2029 129.87 84.51 214.38 50,578.53
03/04/2029 130.08 84.30 214.38 50,448.45
03/05/2029 130.30 84.08 214.38 50,318.15
03/06/2029 130.52 83.86 214.38 50,187.63
03/07/2029 130.73 83.65 214.38 50,056.90
03/08/2029 130.95 83.43 214.38 49,925.95
03/09/2029 131.17 83.21 214.38 49,794.78
03/10/2029 131.39 82.99 214.38 49,663.39
03/11/2029 131.61 82.77 214.38 49,531.79
03/12/2029 131.83 82.55 214.38 49,399.96
03/01/2030 132.05 82.33 214.38 49,267.91
03/02/2030 132.27 82.11 214.38 49,135.65
03/03/2030 132.49 81.89 214.38 49,003.16
03/04/2030 132.71 81.67 214.38 48,870.45
03/05/2030 132.93 81.45 214.38 48,737.52
03/06/2030 133.15 81.23 214.38 48,604.37
03/07/2030 133.37 81.01 214.38 48,471.00
03/08/2030 133.59 80.79 214.38 48,337.41
03/09/2030 133.82 80.56 214.38 48,203.59
03/10/2030 134.04 80.34 214.38 48,069.55
03/11/2030 134.26 80.12 214.38 47,935.29
03/12/2030 134.49 79.89 214.38 47,800.80
03/01/2031 134.71 79.67 214.38 47,666.09
03/02/2031 134.94 79.44 214.38 47,531.15
03/03/2031 135.16 79.22 214.38 47,395.99
03/04/2031 135.39 78.99 214.38 47,260.61
03/05/2031 135.61 78.77 214.38 47,125.00
03/06/2031 135.84 78.54 214.38 46,989.16
03/07/2031 136.06 78.32 214.38 46,853.09
03/08/2031 136.29 78.09 214.38 46,716.80
03/09/2031 136.52 77.86 214.38 46,580.28
03/10/2031 136.75 77.63 214.38 46,443.54
03/11/2031 136.97 77.41 214.38 46,306.57
03/12/2031 137.20 77.18 214.38 46,169.36
03/01/2032 137.43 76.95 214.38 46,031.93
03/02/2032 137.66 76.72 214.38 45,894.27
03/03/2032 137.89 76.49 214.38 45,756.39
03/04/2032 138.12 76.26 214.38 45,618.27
03/05/2032 138.35 76.03 214.38 45,479.92
03/06/2032 138.58 75.80 214.38 45,341.34
03/07/2032 138.81 75.57 214.38 45,202.53
03/08/2032 139.04 75.34 214.38 45,063.49
03/09/2032 139.27 75.11 214.38 44,924.21
03/10/2032 139.51 74.87 214.38 44,784.71
03/11/2032 139.74 74.64 214.38 44,644.97
03/12/2032 139.97 74.41 214.38 44,505.00
03/01/2033 140.20 74.17 214.38 44,364.79
03/02/2033 140.44 73.94 214.38 44,224.36
03/03/2033 140.67 73.71 214.38 44,083.68
03/04/2033 140.91 73.47 214.38 43,942.78
03/05/2033 141.14 73.24 214.38 43,801.64
03/06/2033 141.38 73.00 214.38 43,660.26
03/07/2033 141.61 72.77 214.38 43,518.65
03/08/2033 141.85 72.53 214.38 43,376.80
03/09/2033 142.08 72.29 214.38 43,234.71
03/10/2033 142.32 72.06 214.38 43,092.39
03/11/2033 142.56 71.82 214.38 42,949.83
03/12/2033 142.80 71.58 214.38 42,807.04
03/01/2034 143.03 71.35 214.38 42,664.00
03/02/2034 143.27 71.11 214.38 42,520.73
03/03/2034 143.51 70.87 214.38 42,377.22
03/04/2034 143.75 70.63 214.38 42,233.47
03/05/2034 143.99 70.39 214.38 42,089.48
03/06/2034 144.23 70.15 214.38 41,945.25
03/07/2034 144.47 69.91 214.38 41,800.78
03/08/2034 144.71 69.67 214.38 41,656.07
03/09/2034 144.95 69.43 214.38 41,511.11
03/10/2034 145.19 69.19 214.38 41,365.92
03/11/2034 145.44 68.94 214.38 41,220.48
03/12/2034 145.68 68.70 214.38 41,074.81
03/01/2035 145.92 68.46 214.38 40,928.88
03/02/2035 146.16 68.21 214.38 40,782.72
03/03/2035 146.41 67.97 214.38 40,636.31
03/04/2035 146.65 67.73 214.38 40,489.66
03/05/2035 146.90 67.48 214.38 40,342.76
03/06/2035 147.14 67.24 214.38 40,195.62
03/07/2035 147.39 66.99 214.38 40,048.24
03/08/2035 147.63 66.75 214.38 39,900.60
03/09/2035 147.88 66.50 214.38 39,752.73
03/10/2035 148.12 66.25 214.38 39,604.60
03/11/2035 148.37 66.01 214.38 39,456.23
03/12/2035 148.62 65.76 214.38 39,307.61
03/01/2036 148.87 65.51 214.38 39,158.74
03/02/2036 149.11 65.26 214.38 39,009.63
03/03/2036 149.36 65.02 214.38 38,860.27
03/04/2036 149.61 64.77 214.38 38,710.65
03/05/2036 149.86 64.52 214.38 38,560.79
03/06/2036 150.11 64.27 214.38 38,410.68
03/07/2036 150.36 64.02 214.38 38,260.32
03/08/2036 150.61 63.77 214.38 38,109.71
03/09/2036 150.86 63.52 214.38 37,958.84
03/10/2036 151.11 63.26 214.38 37,807.73
03/11/2036 151.37 63.01 214.38 37,656.36
03/12/2036 151.62 62.76 214.38 37,504.74
03/01/2037 151.87 62.51 214.38 37,352.87
03/02/2037 152.12 62.25 214.38 37,200.75
03/03/2037 152.38 62.00 214.38 37,048.37
03/04/2037 152.63 61.75 214.38 36,895.74
03/05/2037 152.89 61.49 214.38 36,742.85
03/06/2037 153.14 61.24 214.38 36,589.71
03/07/2037 153.40 60.98 214.38 36,436.31
03/08/2037 153.65 60.73 214.38 36,282.66
03/09/2037 153.91 60.47 214.38 36,128.75
03/10/2037 154.16 60.21 214.38 35,974.59
03/11/2037 154.42 59.96 214.38 35,820.17
03/12/2037 154.68 59.70 214.38 35,665.49
03/01/2038 154.94 59.44 214.38 35,510.55
03/02/2038 155.20 59.18 214.38 35,355.36
03/03/2038 155.45 58.93 214.38 35,199.90
03/04/2038 155.71 58.67 214.38 35,044.19
03/05/2038 155.97 58.41 214.38 34,888.22
03/06/2038 156.23 58.15 214.38 34,731.99
03/07/2038 156.49 57.89 214.38 34,575.49
03/08/2038 156.75 57.63 214.38 34,418.74
03/09/2038 157.01 57.36 214.38 34,261.72
03/10/2038 157.28 57.10 214.38 34,104.45
03/11/2038 157.54 56.84 214.38 33,946.91
03/12/2038 157.80 56.58 214.38 33,789.11
03/01/2039 158.06 56.32 214.38 33,631.04
03/02/2039 158.33 56.05 214.38 33,472.72
03/03/2039 158.59 55.79 214.38 33,314.13
03/04/2039 158.86 55.52 214.38 33,155.27
03/05/2039 159.12 55.26 214.38 32,996.15
03/06/2039 159.39 54.99 214.38 32,836.76
03/07/2039 159.65 54.73 214.38 32,677.11
03/08/2039 159.92 54.46 214.38 32,517.19
03/09/2039 160.18 54.20 214.38 32,357.01
03/10/2039 160.45 53.93 214.38 32,196.56
03/11/2039 160.72 53.66 214.38 32,035.84
03/12/2039 160.99 53.39 214.38 31,874.85
03/01/2040 161.25 53.12 214.38 31,713.60
03/02/2040 161.52 52.86 214.38 31,552.08
03/03/2040 161.79 52.59 214.38 31,390.28
03/04/2040 162.06 52.32 214.38 31,228.22
03/05/2040 162.33 52.05 214.38 31,065.89
03/06/2040 162.60 51.78 214.38 30,903.29
03/07/2040 162.87 51.51 214.38 30,740.41
03/08/2040 163.15 51.23 214.38 30,577.27
03/09/2040 163.42 50.96 214.38 30,413.85
03/10/2040 163.69 50.69 214.38 30,250.16
03/11/2040 163.96 50.42 214.38 30,086.20
03/12/2040 164.24 50.14 214.38 29,921.96
03/01/2041 164.51 49.87 214.38 29,757.45
03/02/2041 164.78 49.60 214.38 29,592.67
03/03/2041 165.06 49.32 214.38 29,427.61
03/04/2041 165.33 49.05 214.38 29,262.28
03/05/2041 165.61 48.77 214.38 29,096.67
03/06/2041 165.88 48.49 214.38 28,930.79
03/07/2041 166.16 48.22 214.38 28,764.62
03/08/2041 166.44 47.94 214.38 28,598.19
03/09/2041 166.72 47.66 214.38 28,431.47
03/10/2041 166.99 47.39 214.38 28,264.48
03/11/2041 167.27 47.11 214.38 28,097.20
03/12/2041 167.55 46.83 214.38 27,929.65
03/01/2042 167.83 46.55 214.38 27,761.82
03/02/2042 168.11 46.27 214.38 27,593.71
03/03/2042 168.39 45.99 214.38 27,425.33
03/04/2042 168.67 45.71 214.38 27,256.65
03/05/2042 168.95 45.43 214.38 27,087.70
03/06/2042 169.23 45.15 214.38 26,918.47
03/07/2042 169.52 44.86 214.38 26,748.95
03/08/2042 169.80 44.58 214.38 26,579.16
03/09/2042 170.08 44.30 214.38 26,409.08
03/10/2042 170.36 44.02 214.38 26,238.71
03/11/2042 170.65 43.73 214.38 26,068.06
03/12/2042 170.93 43.45 214.38 25,897.13
03/01/2043 171.22 43.16 214.38 25,725.91
03/02/2043 171.50 42.88 214.38 25,554.41
03/03/2043 171.79 42.59 214.38 25,382.62
03/04/2043 172.07 42.30 214.38 25,210.55
03/05/2043 172.36 42.02 214.38 25,038.19
03/06/2043 172.65 41.73 214.38 24,865.54
03/07/2043 172.94 41.44 214.38 24,692.60
03/08/2043 173.22 41.15 214.38 24,519.38
03/09/2043 173.51 40.87 214.38 24,345.86
03/10/2043 173.80 40.58 214.38 24,172.06
03/11/2043 174.09 40.29 214.38 23,997.97
03/12/2043 174.38 40.00 214.38 23,823.58
03/01/2044 174.67 39.71 214.38 23,648.91
03/02/2044 174.96 39.41 214.38 23,473.95
03/03/2044 175.26 39.12 214.38 23,298.69
03/04/2044 175.55 38.83 214.38 23,123.14
03/05/2044 175.84 38.54 214.38 22,947.30
03/06/2044 176.13 38.25 214.38 22,771.17
03/07/2044 176.43 37.95 214.38 22,594.74
03/08/2044 176.72 37.66 214.38 22,418.02
03/09/2044 177.02 37.36 214.38 22,241.00
03/10/2044 177.31 37.07 214.38 22,063.69
03/11/2044 177.61 36.77 214.38 21,886.09
03/12/2044 177.90 36.48 214.38 21,708.18
03/01/2045 178.20 36.18 214.38 21,529.98
03/02/2045 178.50 35.88 214.38 21,351.49
03/03/2045 178.79 35.59 214.38 21,172.69
03/04/2045 179.09 35.29 214.38 20,993.60
03/05/2045 179.39 34.99 214.38 20,814.21
03/06/2045 179.69 34.69 214.38 20,634.52
03/07/2045 179.99 34.39 214.38 20,454.54
03/08/2045 180.29 34.09 214.38 20,274.25
03/09/2045 180.59 33.79 214.38 20,093.66
03/10/2045 180.89 33.49 214.38 19,912.77
03/11/2045 181.19 33.19 214.38 19,731.58
03/12/2045 181.49 32.89 214.38 19,550.08
03/01/2046 181.80 32.58 214.38 19,368.29
03/02/2046 182.10 32.28 214.38 19,186.19
03/03/2046 182.40 31.98 214.38 19,003.79
03/04/2046 182.71 31.67 214.38 18,821.08
03/05/2046 183.01 31.37 214.38 18,638.07
03/06/2046 183.32 31.06 214.38 18,454.75
03/07/2046 183.62 30.76 214.38 18,271.13
03/08/2046 183.93 30.45 214.38 18,087.21
03/09/2046 184.23 30.15 214.38 17,902.97
03/10/2046 184.54 29.84 214.38 17,718.43
03/11/2046 184.85 29.53 214.38 17,533.58
03/12/2046 185.16 29.22 214.38 17,348.42
03/01/2047 185.47 28.91 214.38 17,162.96
03/02/2047 185.77 28.60 214.38 16,977.19
03/03/2047 186.08 28.30 214.38 16,791.10
03/04/2047 186.39 27.99 214.38 16,604.71
03/05/2047 186.70 27.67 214.38 16,418.00
03/06/2047 187.02 27.36 214.38 16,230.99
03/07/2047 187.33 27.05 214.38 16,043.66
03/08/2047 187.64 26.74 214.38 15,856.02
03/09/2047 187.95 26.43 214.38 15,668.07
03/10/2047 188.27 26.11 214.38 15,479.80
03/11/2047 188.58 25.80 214.38 15,291.22
03/12/2047 188.89 25.49 214.38 15,102.33
03/01/2048 189.21 25.17 214.38 14,913.12
03/02/2048 189.52 24.86 214.38 14,723.59
03/03/2048 189.84 24.54 214.38 14,533.75
03/04/2048 190.16 24.22 214.38 14,343.60
03/05/2048 190.47 23.91 214.38 14,153.12
03/06/2048 190.79 23.59 214.38 13,962.33
03/07/2048 191.11 23.27 214.38 13,771.22
03/08/2048 191.43 22.95 214.38 13,579.80
03/09/2048 191.75 22.63 214.38 13,388.05
03/10/2048 192.07 22.31 214.38 13,195.99
03/11/2048 192.39 21.99 214.38 13,003.60
03/12/2048 192.71 21.67 214.38 12,810.89
03/01/2049 193.03 21.35 214.38 12,617.87
03/02/2049 193.35 21.03 214.38 12,424.52
03/03/2049 193.67 20.71 214.38 12,230.84
03/04/2049 193.99 20.38 214.38 12,036.85
03/05/2049 194.32 20.06 214.38 11,842.53
03/06/2049 194.64 19.74 214.38 11,647.89
03/07/2049 194.97 19.41 214.38 11,452.92
03/08/2049 195.29 19.09 214.38 11,257.63
03/09/2049 195.62 18.76 214.38 11,062.02
03/10/2049 195.94 18.44 214.38 10,866.07
03/11/2049 196.27 18.11 214.38 10,669.80
03/12/2049 196.60 17.78 214.38 10,473.21
03/01/2050 196.92 17.46 214.38 10,276.28
03/02/2050 197.25 17.13 214.38 10,079.03
03/03/2050 197.58 16.80 214.38 9,881.45
03/04/2050 197.91 16.47 214.38 9,683.54
03/05/2050 198.24 16.14 214.38 9,485.30
03/06/2050 198.57 15.81 214.38 9,286.73
03/07/2050 198.90 15.48 214.38 9,087.83
03/08/2050 199.23 15.15 214.38 8,888.60
03/09/2050 199.56 14.81 214.38 8,689.03
03/10/2050 199.90 14.48 214.38 8,489.13
03/11/2050 200.23 14.15 214.38 8,288.90
03/12/2050 200.56 13.81 214.38 8,088.34
03/01/2051 200.90 13.48 214.38 7,887.44
03/02/2051 201.23 13.15 214.38 7,686.21
03/03/2051 201.57 12.81 214.38 7,484.64
03/04/2051 201.90 12.47 214.38 7,282.73
03/05/2051 202.24 12.14 214.38 7,080.49
03/06/2051 202.58 11.80 214.38 6,877.91
03/07/2051 202.92 11.46 214.38 6,675.00
03/08/2051 203.25 11.12 214.38 6,471.74
03/09/2051 203.59 10.79 214.38 6,268.15
03/10/2051 203.93 10.45 214.38 6,064.22
03/11/2051 204.27 10.11 214.38 5,859.94
03/12/2051 204.61 9.77 214.38 5,655.33
03/01/2052 204.95 9.43 214.38 5,450.38
03/02/2052 205.30 9.08 214.38 5,245.08
03/03/2052 205.64 8.74 214.38 5,039.44
03/04/2052 205.98 8.40 214.38 4,833.46
03/05/2052 206.32 8.06 214.38 4,627.14
03/06/2052 206.67 7.71 214.38 4,420.47
03/07/2052 207.01 7.37 214.38 4,213.46
03/08/2052 207.36 7.02 214.38 4,006.10
03/09/2052 207.70 6.68 214.38 3,798.40
03/10/2052 208.05 6.33 214.38 3,590.35
03/11/2052 208.40 5.98 214.38 3,381.96
03/12/2052 208.74 5.64 214.38 3,173.22
03/01/2053 209.09 5.29 214.38 2,964.12
03/02/2053 209.44 4.94 214.38 2,754.69
03/03/2053 209.79 4.59 214.38 2,544.90
03/04/2053 210.14 4.24 214.38 2,334.76
03/05/2053 210.49 3.89 214.38 2,124.27
03/06/2053 210.84 3.54 214.38 1,913.43
03/07/2053 211.19 3.19 214.38 1,702.24
03/08/2053 211.54 2.84 214.38 1,490.70
03/09/2053 211.89 2.48 214.38 1,278.81
03/10/2053 212.25 2.13 214.38 1,066.56
03/11/2053 212.60 1.78 214.38 853.96
03/12/2053 212.96 1.42 214.38 641.00
03/01/2054 213.31 1.07 214.38 427.69
03/02/2054 213.67 0.71 214.38 214.02
03/03/2054 214.02 0.36 214.38 0.00

Interés vs Amortizado

Pendiente

Financiación disponible (ads)

Hemos buscado y organizado para ti todas las opciones disponibles que encontrarás para financiarte, ¡disfrutalas! :-)


Interés
1.00% - 2.50%
Importe
10,000 € - 5,000,000 €
Duración
10 años - 40 años
Interés
Desde 0.00%
Importe
0 € - 0 €
Duración
10 años - 40 años
Interés
Desde 1.00%
Importe
0 € - 1,000,000 €
Duración
10 años - 40 años

Calcular nueva hipoteca

Calcule una nueva hipoteca. Calcule sus cuotas, comisiones y obtenga información avanzada de sus finanzas.

Los bancos financian normalmante hasta el 80% de la primera vivienda
Los bancos financian normalmante hasta el 60% de viviendas adicionales

Euribor

-0.481 %

Gastos que se asocian al total del importe de la vivienda


Gastos que se asocian a la hipoteca


Cuota mensual

0 /mes

Precio de la vivienda

0

Aportado

0

Cantidad a financiar

0

Intereses

0

Impuestos

0

IVA (0%) 0
AJD (0%) 0
ITP (0%) 0

Gastos

0

Notaría 0
Registro 0
Gestoria 0

Coste de la hipoteca
(Cantidad financiada + Intereses)

0

Dinero aportado
(Aportado + Impuestos + Gastos)

0

Coste de la compra
(Coste hipoteca + Dinero aportado)

0