Hipoteca de 58,000 € al interés del 2% a 30 años en

Detalles de la hipoteca

Información aportada
País España
Precio de la vivienda 73,000
Cantidad aportada 15,000
Importe de la hipoteca 58,000
Interés de la hipoteca 2%
Duración de la hipoteca 30 años
Resultado
Cuota mensual 214.38
Intereses pagados 19,176.55
Total pagado 77,176.55

Comentarios de la hipoteca


El interés pagado es estándar, pagará unos intereses medios.

La duración de la hipoteca está en la media.

Compartir mi hipoteca

Comparta esta hipoteca con sus amigos, familiares o quien desee.

Compartir
Compartir
Compartir

Análisis mes a mes

Aquí encontrará las cuotas, intereses y amortización de su crédito mes a mes.


Mes Amortización hipoteca Intereses pagados Cuota Capital pendiente
09/01/2023 117.71 96.67 214.38 57,882.29
09/02/2023 117.91 96.47 214.38 57,764.38
09/03/2023 118.11 96.27 214.38 57,646.27
09/04/2023 118.30 96.08 214.38 57,527.97
09/05/2023 118.50 95.88 214.38 57,409.47
09/06/2023 118.70 95.68 214.38 57,290.77
09/07/2023 118.89 95.48 214.38 57,171.88
09/08/2023 119.09 95.29 214.38 57,052.79
09/09/2023 119.29 95.09 214.38 56,933.50
09/10/2023 119.49 94.89 214.38 56,814.01
09/11/2023 119.69 94.69 214.38 56,694.32
09/12/2023 119.89 94.49 214.38 56,574.43
09/01/2024 120.09 94.29 214.38 56,454.34
09/02/2024 120.29 94.09 214.38 56,334.05
09/03/2024 120.49 93.89 214.38 56,213.56
09/04/2024 120.69 93.69 214.38 56,092.87
09/05/2024 120.89 93.49 214.38 55,971.98
09/06/2024 121.09 93.29 214.38 55,850.89
09/07/2024 121.29 93.08 214.38 55,729.59
09/08/2024 121.50 92.88 214.38 55,608.10
09/09/2024 121.70 92.68 214.38 55,486.40
09/10/2024 121.90 92.48 214.38 55,364.50
09/11/2024 122.11 92.27 214.38 55,242.39
09/12/2024 122.31 92.07 214.38 55,120.08
09/01/2025 122.51 91.87 214.38 54,997.57
09/02/2025 122.72 91.66 214.38 54,874.85
09/03/2025 122.92 91.46 214.38 54,751.93
09/04/2025 123.13 91.25 214.38 54,628.81
09/05/2025 123.33 91.05 214.38 54,505.47
09/06/2025 123.54 90.84 214.38 54,381.94
09/07/2025 123.74 90.64 214.38 54,258.19
09/08/2025 123.95 90.43 214.38 54,134.25
09/09/2025 124.16 90.22 214.38 54,010.09
09/10/2025 124.36 90.02 214.38 53,885.73
09/11/2025 124.57 89.81 214.38 53,761.16
09/12/2025 124.78 89.60 214.38 53,636.38
09/01/2026 124.99 89.39 214.38 53,511.39
09/02/2026 125.19 89.19 214.38 53,386.20
09/03/2026 125.40 88.98 214.38 53,260.80
09/04/2026 125.61 88.77 214.38 53,135.19
09/05/2026 125.82 88.56 214.38 53,009.37
09/06/2026 126.03 88.35 214.38 52,883.34
09/07/2026 126.24 88.14 214.38 52,757.10
09/08/2026 126.45 87.93 214.38 52,630.65
09/09/2026 126.66 87.72 214.38 52,503.98
09/10/2026 126.87 87.51 214.38 52,377.11
09/11/2026 127.08 87.30 214.38 52,250.03
09/12/2026 127.30 87.08 214.38 52,122.73
09/01/2027 127.51 86.87 214.38 51,995.22
09/02/2027 127.72 86.66 214.38 51,867.50
09/03/2027 127.93 86.45 214.38 51,739.57
09/04/2027 128.15 86.23 214.38 51,611.42
09/05/2027 128.36 86.02 214.38 51,483.06
09/06/2027 128.57 85.81 214.38 51,354.49
09/07/2027 128.79 85.59 214.38 51,225.70
09/08/2027 129.00 85.38 214.38 51,096.70
09/09/2027 129.22 85.16 214.38 50,967.48
09/10/2027 129.43 84.95 214.38 50,838.04
09/11/2027 129.65 84.73 214.38 50,708.40
09/12/2027 129.87 84.51 214.38 50,578.53
09/01/2028 130.08 84.30 214.38 50,448.45
09/02/2028 130.30 84.08 214.38 50,318.15
09/03/2028 130.52 83.86 214.38 50,187.63
09/04/2028 130.73 83.65 214.38 50,056.90
09/05/2028 130.95 83.43 214.38 49,925.95
09/06/2028 131.17 83.21 214.38 49,794.78
09/07/2028 131.39 82.99 214.38 49,663.39
09/08/2028 131.61 82.77 214.38 49,531.79
09/09/2028 131.83 82.55 214.38 49,399.96
09/10/2028 132.05 82.33 214.38 49,267.91
09/11/2028 132.27 82.11 214.38 49,135.65
09/12/2028 132.49 81.89 214.38 49,003.16
09/01/2029 132.71 81.67 214.38 48,870.45
09/02/2029 132.93 81.45 214.38 48,737.52
09/03/2029 133.15 81.23 214.38 48,604.37
09/04/2029 133.37 81.01 214.38 48,471.00
09/05/2029 133.59 80.79 214.38 48,337.41
09/06/2029 133.82 80.56 214.38 48,203.59
09/07/2029 134.04 80.34 214.38 48,069.55
09/08/2029 134.26 80.12 214.38 47,935.29
09/09/2029 134.49 79.89 214.38 47,800.80
09/10/2029 134.71 79.67 214.38 47,666.09
09/11/2029 134.94 79.44 214.38 47,531.15
09/12/2029 135.16 79.22 214.38 47,395.99
09/01/2030 135.39 78.99 214.38 47,260.61
09/02/2030 135.61 78.77 214.38 47,125.00
09/03/2030 135.84 78.54 214.38 46,989.16
09/04/2030 136.06 78.32 214.38 46,853.09
09/05/2030 136.29 78.09 214.38 46,716.80
09/06/2030 136.52 77.86 214.38 46,580.28
09/07/2030 136.75 77.63 214.38 46,443.54
09/08/2030 136.97 77.41 214.38 46,306.57
09/09/2030 137.20 77.18 214.38 46,169.36
09/10/2030 137.43 76.95 214.38 46,031.93
09/11/2030 137.66 76.72 214.38 45,894.27
09/12/2030 137.89 76.49 214.38 45,756.39
09/01/2031 138.12 76.26 214.38 45,618.27
09/02/2031 138.35 76.03 214.38 45,479.92
09/03/2031 138.58 75.80 214.38 45,341.34
09/04/2031 138.81 75.57 214.38 45,202.53
09/05/2031 139.04 75.34 214.38 45,063.49
09/06/2031 139.27 75.11 214.38 44,924.21
09/07/2031 139.51 74.87 214.38 44,784.71
09/08/2031 139.74 74.64 214.38 44,644.97
09/09/2031 139.97 74.41 214.38 44,505.00
09/10/2031 140.20 74.17 214.38 44,364.79
09/11/2031 140.44 73.94 214.38 44,224.36
09/12/2031 140.67 73.71 214.38 44,083.68
09/01/2032 140.91 73.47 214.38 43,942.78
09/02/2032 141.14 73.24 214.38 43,801.64
09/03/2032 141.38 73.00 214.38 43,660.26
09/04/2032 141.61 72.77 214.38 43,518.65
09/05/2032 141.85 72.53 214.38 43,376.80
09/06/2032 142.08 72.29 214.38 43,234.71
09/07/2032 142.32 72.06 214.38 43,092.39
09/08/2032 142.56 71.82 214.38 42,949.83
09/09/2032 142.80 71.58 214.38 42,807.04
09/10/2032 143.03 71.35 214.38 42,664.00
09/11/2032 143.27 71.11 214.38 42,520.73
09/12/2032 143.51 70.87 214.38 42,377.22
09/01/2033 143.75 70.63 214.38 42,233.47
09/02/2033 143.99 70.39 214.38 42,089.48
09/03/2033 144.23 70.15 214.38 41,945.25
09/04/2033 144.47 69.91 214.38 41,800.78
09/05/2033 144.71 69.67 214.38 41,656.07
09/06/2033 144.95 69.43 214.38 41,511.11
09/07/2033 145.19 69.19 214.38 41,365.92
09/08/2033 145.44 68.94 214.38 41,220.48
09/09/2033 145.68 68.70 214.38 41,074.81
09/10/2033 145.92 68.46 214.38 40,928.88
09/11/2033 146.16 68.21 214.38 40,782.72
09/12/2033 146.41 67.97 214.38 40,636.31
09/01/2034 146.65 67.73 214.38 40,489.66
09/02/2034 146.90 67.48 214.38 40,342.76
09/03/2034 147.14 67.24 214.38 40,195.62
09/04/2034 147.39 66.99 214.38 40,048.24
09/05/2034 147.63 66.75 214.38 39,900.60
09/06/2034 147.88 66.50 214.38 39,752.73
09/07/2034 148.12 66.25 214.38 39,604.60
09/08/2034 148.37 66.01 214.38 39,456.23
09/09/2034 148.62 65.76 214.38 39,307.61
09/10/2034 148.87 65.51 214.38 39,158.74
09/11/2034 149.11 65.26 214.38 39,009.63
09/12/2034 149.36 65.02 214.38 38,860.27
09/01/2035 149.61 64.77 214.38 38,710.65
09/02/2035 149.86 64.52 214.38 38,560.79
09/03/2035 150.11 64.27 214.38 38,410.68
09/04/2035 150.36 64.02 214.38 38,260.32
09/05/2035 150.61 63.77 214.38 38,109.71
09/06/2035 150.86 63.52 214.38 37,958.84
09/07/2035 151.11 63.26 214.38 37,807.73
09/08/2035 151.37 63.01 214.38 37,656.36
09/09/2035 151.62 62.76 214.38 37,504.74
09/10/2035 151.87 62.51 214.38 37,352.87
09/11/2035 152.12 62.25 214.38 37,200.75
09/12/2035 152.38 62.00 214.38 37,048.37
09/01/2036 152.63 61.75 214.38 36,895.74
09/02/2036 152.89 61.49 214.38 36,742.85
09/03/2036 153.14 61.24 214.38 36,589.71
09/04/2036 153.40 60.98 214.38 36,436.31
09/05/2036 153.65 60.73 214.38 36,282.66
09/06/2036 153.91 60.47 214.38 36,128.75
09/07/2036 154.16 60.21 214.38 35,974.59
09/08/2036 154.42 59.96 214.38 35,820.17
09/09/2036 154.68 59.70 214.38 35,665.49
09/10/2036 154.94 59.44 214.38 35,510.55
09/11/2036 155.20 59.18 214.38 35,355.36
09/12/2036 155.45 58.93 214.38 35,199.90
09/01/2037 155.71 58.67 214.38 35,044.19
09/02/2037 155.97 58.41 214.38 34,888.22
09/03/2037 156.23 58.15 214.38 34,731.99
09/04/2037 156.49 57.89 214.38 34,575.49
09/05/2037 156.75 57.63 214.38 34,418.74
09/06/2037 157.01 57.36 214.38 34,261.72
09/07/2037 157.28 57.10 214.38 34,104.45
09/08/2037 157.54 56.84 214.38 33,946.91
09/09/2037 157.80 56.58 214.38 33,789.11
09/10/2037 158.06 56.32 214.38 33,631.04
09/11/2037 158.33 56.05 214.38 33,472.72
09/12/2037 158.59 55.79 214.38 33,314.13
09/01/2038 158.86 55.52 214.38 33,155.27
09/02/2038 159.12 55.26 214.38 32,996.15
09/03/2038 159.39 54.99 214.38 32,836.76
09/04/2038 159.65 54.73 214.38 32,677.11
09/05/2038 159.92 54.46 214.38 32,517.19
09/06/2038 160.18 54.20 214.38 32,357.01
09/07/2038 160.45 53.93 214.38 32,196.56
09/08/2038 160.72 53.66 214.38 32,035.84
09/09/2038 160.99 53.39 214.38 31,874.85
09/10/2038 161.25 53.12 214.38 31,713.60
09/11/2038 161.52 52.86 214.38 31,552.08
09/12/2038 161.79 52.59 214.38 31,390.28
09/01/2039 162.06 52.32 214.38 31,228.22
09/02/2039 162.33 52.05 214.38 31,065.89
09/03/2039 162.60 51.78 214.38 30,903.29
09/04/2039 162.87 51.51 214.38 30,740.41
09/05/2039 163.15 51.23 214.38 30,577.27
09/06/2039 163.42 50.96 214.38 30,413.85
09/07/2039 163.69 50.69 214.38 30,250.16
09/08/2039 163.96 50.42 214.38 30,086.20
09/09/2039 164.24 50.14 214.38 29,921.96
09/10/2039 164.51 49.87 214.38 29,757.45
09/11/2039 164.78 49.60 214.38 29,592.67
09/12/2039 165.06 49.32 214.38 29,427.61
09/01/2040 165.33 49.05 214.38 29,262.28
09/02/2040 165.61 48.77 214.38 29,096.67
09/03/2040 165.88 48.49 214.38 28,930.79
09/04/2040 166.16 48.22 214.38 28,764.62
09/05/2040 166.44 47.94 214.38 28,598.19
09/06/2040 166.72 47.66 214.38 28,431.47
09/07/2040 166.99 47.39 214.38 28,264.48
09/08/2040 167.27 47.11 214.38 28,097.20
09/09/2040 167.55 46.83 214.38 27,929.65
09/10/2040 167.83 46.55 214.38 27,761.82
09/11/2040 168.11 46.27 214.38 27,593.71
09/12/2040 168.39 45.99 214.38 27,425.33
09/01/2041 168.67 45.71 214.38 27,256.65
09/02/2041 168.95 45.43 214.38 27,087.70
09/03/2041 169.23 45.15 214.38 26,918.47
09/04/2041 169.52 44.86 214.38 26,748.95
09/05/2041 169.80 44.58 214.38 26,579.16
09/06/2041 170.08 44.30 214.38 26,409.08
09/07/2041 170.36 44.02 214.38 26,238.71
09/08/2041 170.65 43.73 214.38 26,068.06
09/09/2041 170.93 43.45 214.38 25,897.13
09/10/2041 171.22 43.16 214.38 25,725.91
09/11/2041 171.50 42.88 214.38 25,554.41
09/12/2041 171.79 42.59 214.38 25,382.62
09/01/2042 172.07 42.30 214.38 25,210.55
09/02/2042 172.36 42.02 214.38 25,038.19
09/03/2042 172.65 41.73 214.38 24,865.54
09/04/2042 172.94 41.44 214.38 24,692.60
09/05/2042 173.22 41.15 214.38 24,519.38
09/06/2042 173.51 40.87 214.38 24,345.86
09/07/2042 173.80 40.58 214.38 24,172.06
09/08/2042 174.09 40.29 214.38 23,997.97
09/09/2042 174.38 40.00 214.38 23,823.58
09/10/2042 174.67 39.71 214.38 23,648.91
09/11/2042 174.96 39.41 214.38 23,473.95
09/12/2042 175.26 39.12 214.38 23,298.69
09/01/2043 175.55 38.83 214.38 23,123.14
09/02/2043 175.84 38.54 214.38 22,947.30
09/03/2043 176.13 38.25 214.38 22,771.17
09/04/2043 176.43 37.95 214.38 22,594.74
09/05/2043 176.72 37.66 214.38 22,418.02
09/06/2043 177.02 37.36 214.38 22,241.00
09/07/2043 177.31 37.07 214.38 22,063.69
09/08/2043 177.61 36.77 214.38 21,886.09
09/09/2043 177.90 36.48 214.38 21,708.18
09/10/2043 178.20 36.18 214.38 21,529.98
09/11/2043 178.50 35.88 214.38 21,351.49
09/12/2043 178.79 35.59 214.38 21,172.69
09/01/2044 179.09 35.29 214.38 20,993.60
09/02/2044 179.39 34.99 214.38 20,814.21
09/03/2044 179.69 34.69 214.38 20,634.52
09/04/2044 179.99 34.39 214.38 20,454.54
09/05/2044 180.29 34.09 214.38 20,274.25
09/06/2044 180.59 33.79 214.38 20,093.66
09/07/2044 180.89 33.49 214.38 19,912.77
09/08/2044 181.19 33.19 214.38 19,731.58
09/09/2044 181.49 32.89 214.38 19,550.08
09/10/2044 181.80 32.58 214.38 19,368.29
09/11/2044 182.10 32.28 214.38 19,186.19
09/12/2044 182.40 31.98 214.38 19,003.79
09/01/2045 182.71 31.67 214.38 18,821.08
09/02/2045 183.01 31.37 214.38 18,638.07
09/03/2045 183.32 31.06 214.38 18,454.75
09/04/2045 183.62 30.76 214.38 18,271.13
09/05/2045 183.93 30.45 214.38 18,087.21
09/06/2045 184.23 30.15 214.38 17,902.97
09/07/2045 184.54 29.84 214.38 17,718.43
09/08/2045 184.85 29.53 214.38 17,533.58
09/09/2045 185.16 29.22 214.38 17,348.42
09/10/2045 185.47 28.91 214.38 17,162.96
09/11/2045 185.77 28.60 214.38 16,977.19
09/12/2045 186.08 28.30 214.38 16,791.10
09/01/2046 186.39 27.99 214.38 16,604.71
09/02/2046 186.70 27.67 214.38 16,418.00
09/03/2046 187.02 27.36 214.38 16,230.99
09/04/2046 187.33 27.05 214.38 16,043.66
09/05/2046 187.64 26.74 214.38 15,856.02
09/06/2046 187.95 26.43 214.38 15,668.07
09/07/2046 188.27 26.11 214.38 15,479.80
09/08/2046 188.58 25.80 214.38 15,291.22
09/09/2046 188.89 25.49 214.38 15,102.33
09/10/2046 189.21 25.17 214.38 14,913.12
09/11/2046 189.52 24.86 214.38 14,723.59
09/12/2046 189.84 24.54 214.38 14,533.75
09/01/2047 190.16 24.22 214.38 14,343.60
09/02/2047 190.47 23.91 214.38 14,153.12
09/03/2047 190.79 23.59 214.38 13,962.33
09/04/2047 191.11 23.27 214.38 13,771.22
09/05/2047 191.43 22.95 214.38 13,579.80
09/06/2047 191.75 22.63 214.38 13,388.05
09/07/2047 192.07 22.31 214.38 13,195.99
09/08/2047 192.39 21.99 214.38 13,003.60
09/09/2047 192.71 21.67 214.38 12,810.89
09/10/2047 193.03 21.35 214.38 12,617.87
09/11/2047 193.35 21.03 214.38 12,424.52
09/12/2047 193.67 20.71 214.38 12,230.84
09/01/2048 193.99 20.38 214.38 12,036.85
09/02/2048 194.32 20.06 214.38 11,842.53
09/03/2048 194.64 19.74 214.38 11,647.89
09/04/2048 194.97 19.41 214.38 11,452.92
09/05/2048 195.29 19.09 214.38 11,257.63
09/06/2048 195.62 18.76 214.38 11,062.02
09/07/2048 195.94 18.44 214.38 10,866.07
09/08/2048 196.27 18.11 214.38 10,669.80
09/09/2048 196.60 17.78 214.38 10,473.21
09/10/2048 196.92 17.46 214.38 10,276.28
09/11/2048 197.25 17.13 214.38 10,079.03
09/12/2048 197.58 16.80 214.38 9,881.45
09/01/2049 197.91 16.47 214.38 9,683.54
09/02/2049 198.24 16.14 214.38 9,485.30
09/03/2049 198.57 15.81 214.38 9,286.73
09/04/2049 198.90 15.48 214.38 9,087.83
09/05/2049 199.23 15.15 214.38 8,888.60
09/06/2049 199.56 14.81 214.38 8,689.03
09/07/2049 199.90 14.48 214.38 8,489.13
09/08/2049 200.23 14.15 214.38 8,288.90
09/09/2049 200.56 13.81 214.38 8,088.34
09/10/2049 200.90 13.48 214.38 7,887.44
09/11/2049 201.23 13.15 214.38 7,686.21
09/12/2049 201.57 12.81 214.38 7,484.64
09/01/2050 201.90 12.47 214.38 7,282.73
09/02/2050 202.24 12.14 214.38 7,080.49
09/03/2050 202.58 11.80 214.38 6,877.91
09/04/2050 202.92 11.46 214.38 6,675.00
09/05/2050 203.25 11.12 214.38 6,471.74
09/06/2050 203.59 10.79 214.38 6,268.15
09/07/2050 203.93 10.45 214.38 6,064.22
09/08/2050 204.27 10.11 214.38 5,859.94
09/09/2050 204.61 9.77 214.38 5,655.33
09/10/2050 204.95 9.43 214.38 5,450.38
09/11/2050 205.30 9.08 214.38 5,245.08
09/12/2050 205.64 8.74 214.38 5,039.44
09/01/2051 205.98 8.40 214.38 4,833.46
09/02/2051 206.32 8.06 214.38 4,627.14
09/03/2051 206.67 7.71 214.38 4,420.47
09/04/2051 207.01 7.37 214.38 4,213.46
09/05/2051 207.36 7.02 214.38 4,006.10
09/06/2051 207.70 6.68 214.38 3,798.40
09/07/2051 208.05 6.33 214.38 3,590.35
09/08/2051 208.40 5.98 214.38 3,381.96
09/09/2051 208.74 5.64 214.38 3,173.22
09/10/2051 209.09 5.29 214.38 2,964.12
09/11/2051 209.44 4.94 214.38 2,754.69
09/12/2051 209.79 4.59 214.38 2,544.90
09/01/2052 210.14 4.24 214.38 2,334.76
09/02/2052 210.49 3.89 214.38 2,124.27
09/03/2052 210.84 3.54 214.38 1,913.43
09/04/2052 211.19 3.19 214.38 1,702.24
09/05/2052 211.54 2.84 214.38 1,490.70
09/06/2052 211.89 2.48 214.38 1,278.81
09/07/2052 212.25 2.13 214.38 1,066.56
09/08/2052 212.60 1.78 214.38 853.96
09/09/2052 212.96 1.42 214.38 641.00
09/10/2052 213.31 1.07 214.38 427.69
09/11/2052 213.67 0.71 214.38 214.02
09/12/2052 214.02 0.36 214.38 0.00

Interés vs Amortizado

Pendiente

Financiación disponible (ads)

Hemos buscado y organizado para ti todas las opciones disponibles que encontrarás para financiarte, ¡disfrutalas! :-)


Interés
Desde 1.00%
Importe
0 € - 1,000,000 €
Duración
10 años - 40 años
Interés
Desde 0.00%
Importe
0 € - 0 €
Duración
10 años - 40 años
Interés
1.00% - 2.50%
Importe
10,000 € - 5,000,000 €
Duración
10 años - 40 años

Calcular nueva hipoteca

Calcule una nueva hipoteca. Calcule sus cuotas, comisiones y obtenga información avanzada de sus finanzas.

Los bancos financian normalmante hasta el 80% de la primera vivienda
Los bancos financian normalmante hasta el 60% de viviendas adicionales

Euribor

-0.481 %

Gastos que se asocian al total del importe de la vivienda


Gastos que se asocian a la hipoteca


Cuota mensual

0 /mes

Precio de la vivienda

0

Aportado

0

Cantidad a financiar

0

Intereses

0

Impuestos

0

IVA (0%) 0
AJD (0%) 0
ITP (0%) 0

Gastos

0

Notaría 0
Registro 0
Gestoria 0

Coste de la hipoteca
(Cantidad financiada + Intereses)

0

Dinero aportado
(Aportado + Impuestos + Gastos)

0

Coste de la compra
(Coste hipoteca + Dinero aportado)

0